Profit Reality Check
Model pilot and annual ROI for Verified Leads based on your deal economics, CPL tier, and in-house CAC assumptions.
Learn more about Verified Leads before modeling your ROI.
What This Models
- Pilot ROI from 5 verified SQLs
- Annual impact at scale
- In-house BDM vs Verified Leads economics
Best Used By
- Founders and commercial directors
- Heads of sales and partnerships
- CFOs and finance-minded buyers
What to Do Next
- Test your assumptions below
- Download the PDF for internal review
- Calibrate a real pilot with us
Company Profile
Monetization Model
$60,000
In-House Benchmark
Verified Leads Settings
Range: $500–$700
Figures are projections based on user-provided inputs and assumed conversion rates. Actual results may vary.
Verified Leads Pilot (5 SQLs)
| Scenario | Deals | Cost | Revenue | ROI |
|---|---|---|---|---|
| Pessimistic (60%) | 3 | $3,000 | $180,000 | 5900.0% |
| Realistic (80%) | 4 | $3,000 | $240,000 | 7900.0% |
| Optimistic (100%) | 5 | $3,000 | $300,000 | 9900.0% |
Annual Impact (5 SQLs/mo × 12)
| Scenario | Deals/yr | Revenue/yr | BTG Cost/yr | Net Profit/yr | ROI |
|---|---|---|---|---|---|
| Pessimistic (60%) | 36 | $2,160,000 | $36,000 | $2,124,000 | 5900.0% |
| Realistic (80%) | 48 | $2,880,000 | $36,000 | $2,844,000 | 7900.0% |
| Optimistic (100%) | 60 | $3,600,000 | $36,000 | $3,564,000 | 9900.0% |
0.7 weeks
In-House vs Verified Leads
Verified Leads uses realistic scenario (80% close rate)
| In-House | Verified Leads | |
|---|---|---|
| Deals / Month | 2 | 4 |
| Cost per Deal (CAC) | $4,000 | $750 |
| Annual Revenue | $1,440,000 | $2,880,000 |
| Annual Cost | $96,000 | $36,000 |
| Annual Net Profit | $1,344,000 | $2,844,000 |
How to Read These Results
This is a scenario-based model designed to help you evaluate viability before committing to a pilot. Results are directional, not guaranteed. Actual performance depends on ICP fit, your sales process, conversion quality, and execution discipline on both sides.
Export this as a shareable business-case document for your team.
Ready to Validate These Numbers?
Calibrate this model to your real ICP, discuss pilot structure, and define what a successful engagement looks like.
Discuss a Pilot